Particulars | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) | Mar 2017 (Rs.Cr) |
| | | | | |
Sales Turnover | 3.52 | 3.62 | 4.66 | 15.70 | 12.07 | 2.52 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 3.52 | 3.62 | 4.66 | 15.70 | 12.07 | 2.52 |
Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stock Adjustments | 0.04 | 0.02 | 0.05 | 0.03 | 0.01 | 0.01 |
Total Income | 3.56 | 3.64 | 4.71 | 15.73 | 12.08 | 2.53 |
| | | | | |
Raw Materials | 3.02 | 3.14 | 3.37 | 13.18 | 10.52 | 1.88 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 0.08 | 0.10 | 0.44 | 0.75 | 0.39 | 0.37 |
Other Manufacturing Expenses | 0.02 | 0.00 | 0.01 | 0.23 | 0.01 | 0.02 |
Selling & Administrative Expenses | 0.19 | 0.09 | 0.35 | 1.13 | 0.68 | 0.19 |
Miscellaneous Expenses | 0.13 | 0.13 | 0.13 | 0.03 | 0.00 | 0.00 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 3.44 | 3.47 | 4.30 | 15.32 | 11.60 | 2.45 |
Operating Profit | 0.12 | 0.18 | 0.41 | 0.41 | 0.48 | 0.07 |
Interest | 0.03 | 0.04 | 0.05 | 0.03 | 0.00 | 0.00 |
Gross Profit | 0.09 | 0.14 | 0.36 | 0.38 | 0.48 | 0.07 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit Before Tax | 0.09 | 0.14 | 0.36 | 0.38 | 0.48 | 0.07 |
Tax | 0.02 | 0.00 | 0.09 | 0.10 | 0.13 | 0.02 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Net Profit | 0.07 | 0.10 | 0.27 | 0.28 | 0.35 | 0.05 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
Adjusted Net Profit | 0.07 | 0.10 | 0.27 | 0.30 | 0.35 | 0.05 |
Adjustment below Net Profit | 0.00 | 0.00 | -0.56 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 0.54 | 0.43 | 0.73 | 0.45 | 0.09 | 0.04 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 0.60 | 0.54 | 0.43 | 0.73 | 0.44 | 0.09 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.11 | 0.17 | 0.44 | 2.45 | 349.32 | 50.36 |
Earnings Per Share(Adj)-Unit Curr | 0.11 | 0.17 | 0.44 | 2.45 | 349.32 | 50.36 |
Book Value-Unit Curr | 20.05 | 19.94 | 19.77 | 26.38 | 447.45 | 98.13 |
Book Value(Adj)-Unit Curr | 20.05 | 19.94 | 19.77 | 26.38 | 447.45 | 98.13 |