| Particulars | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 18.82 | 20.00 | 7.07 | 0.93 | 1.53 | 3.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18.82 | 20.00 | 7.07 | 0.93 | 1.53 | 3.05 |
| Other Income | 0.02 | 0.00 | 0.01 | 0.08 | 0.04 | 0.04 |
| Stock Adjustments | 0.02 | 0.06 | 0.10 | -0.06 | 0.01 | 0.08 |
| Total Income | 18.86 | 20.06 | 7.18 | 0.95 | 1.58 | 3.17 |
| | | | | | |
| Raw Materials | 16.93 | 16.79 | 5.97 | 0.87 | 1.45 | 2.78 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.35 | 0.25 | 0.24 | 0.03 | 0.02 | 0.06 |
| Other Manufacturing Expenses | 0.06 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.37 | 0.49 | 0.21 | 0.05 | 0.09 | 0.27 |
| Miscellaneous Expenses | 0.08 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 17.79 | 17.68 | 6.41 | 0.95 | 1.56 | 3.12 |
| Operating Profit | 1.07 | 2.37 | 0.76 | 0.00 | 0.02 | 0.04 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.06 | 2.37 | 0.76 | 0.00 | 0.02 | 0.04 |
| Depreciation | 0.17 | 0.17 | 0.17 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.89 | 2.20 | 0.59 | 0.00 | 0.02 | 0.04 |
| Tax | 0.23 | 0.59 | 0.09 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.15 | 0.12 | 0.07 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.51 | 1.50 | 0.43 | 0.00 | 0.02 | 0.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.51 | 1.50 | 0.43 | 0.00 | 0.02 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.03 |
| P & L Balance brought forward | 2.23 | 0.73 | 0.30 | 0.29 | 0.27 | 0.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance carried down | 2.74 | 2.23 | 0.73 | 0.30 | 0.29 | 0.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.12 | 3.31 | 0.96 | 0.02 | 0.13 | 0.30 |
| Earnings Per Share(Adj)-Unit Curr | 1.12 | 3.31 | 0.96 | 0.02 | 0.13 | 0.30 |
| Book Value-Unit Curr | 17.16 | 16.04 | 12.73 | 23.16 | 23.09 | 22.93 |
| Book Value(Adj)-Unit Curr | 17.16 | 16.04 | 12.73 | 23.16 | 23.09 | 22.93 |