| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 29.40 | 13.13 | 0.00 | -0.76 | 1.47 | 6.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 29.40 | 13.13 | 0.00 | -0.76 | 1.47 | 6.78 |
| Other Income | 0.32 | 0.36 | 0.05 | 0.10 | 0.14 | 0.08 |
| Stock Adjustments | 2.09 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 |
| Total Income | 31.81 | 13.49 | 0.05 | -0.58 | 1.61 | 6.86 |
| | | | | | |
| Raw Materials | 30.17 | 12.53 | 0.00 | 0.00 | 1.46 | 6.18 |
| Power & Fuel Cost | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.84 | 0.03 | 0.03 | 0.05 | 0.14 | 0.23 |
| Other Manufacturing Expenses | 0.41 | 0.00 | 0.00 | -0.68 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.79 | 0.63 | 0.24 | 0.16 | 0.06 | 0.22 |
| Miscellaneous Expenses | 0.15 | 0.01 | 0.01 | 0.00 | 0.00 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.53 | 13.19 | 0.27 | -0.46 | 1.65 | 6.73 |
| Operating Profit | -0.73 | 0.30 | -0.23 | -0.12 | -0.05 | 0.13 |
| Interest | 0.07 | 0.04 | 0.00 | 0.01 | 0.05 | 0.01 |
| Gross Profit | -0.80 | 0.26 | -0.23 | -0.13 | -0.10 | 0.12 |
| Depreciation | 0.68 | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 |
| Profit Before Tax | -1.48 | 0.26 | -0.23 | -0.14 | -0.10 | 0.09 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | 0.07 | -0.09 | 0.00 | -0.03 | 0.00 |
| Reported Net Profit | -1.09 | 0.19 | -0.14 | -0.14 | -0.08 | 0.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | -1.09 | 0.19 | -0.14 | -0.14 | -0.08 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.16 | -0.03 | 0.16 | 0.30 | 0.38 | 0.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.93 | 0.16 | -0.03 | 0.16 | 0.30 | 0.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.01 | 0.17 | -0.38 | -0.52 | 0.00 | 0.21 |
| Earnings Per Share(Adj)-Unit Curr | -1.01 | 0.17 | -0.38 | -0.52 | 0.00 | 0.21 |
| Book Value-Unit Curr | 10.44 | 11.45 | 9.92 | 14.42 | 14.94 | 15.24 |
| Book Value(Adj)-Unit Curr | 10.44 | 11.45 | 9.92 | 14.42 | 14.94 | 15.24 |