Particulars | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) |
| | | | | |
Sales Turnover | 2906.83 | 2866.87 | 2582.29 | 2389.92 | 2488.70 | 2364.27 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.28 |
Net Sales | 2906.83 | 2866.87 | 2582.29 | 2389.92 | 2488.70 | 2353.99 |
Other Income | 48.00 | 122.94 | 104.05 | 94.09 | 37.20 | 28.28 |
Stock Adjustments | -33.12 | 51.73 | 8.16 | 3.56 | 14.47 | 10.48 |
Total Income | 2921.71 | 3041.54 | 2694.50 | 2487.57 | 2540.37 | 2392.75 |
| | | | | |
Raw Materials | 1014.69 | 1028.77 | 854.11 | 809.80 | 889.94 | 788.58 |
Power & Fuel Cost | 21.48 | 21.91 | 20.90 | 21.81 | 22.18 | 17.82 |
Employee Cost | 296.93 | 278.93 | 266.75 | 255.70 | 237.29 | 215.94 |
Other Manufacturing Expenses | 48.45 | 41.99 | 35.20 | 37.47 | 37.08 | 31.93 |
Selling & Administrative Expenses | 642.61 | 609.82 | 532.39 | 569.27 | 580.43 | 576.38 |
Miscellaneous Expenses | 72.12 | 40.01 | 37.77 | 110.66 | 39.62 | 34.38 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 2096.27 | 2021.42 | 1747.12 | 1804.71 | 1806.54 | 1665.03 |
Operating Profit | 825.44 | 1020.12 | 947.37 | 682.86 | 733.83 | 727.71 |
Interest | 3.73 | 3.45 | 12.01 | 18.90 | 19.29 | 33.17 |
Gross Profit | 821.71 | 1016.67 | 935.36 | 663.96 | 714.54 | 694.54 |
Depreciation | 215.38 | 327.61 | 361.15 | 326.10 | 318.04 | 305.31 |
Profit Before Tax | 606.33 | 689.06 | 574.21 | 337.86 | 396.50 | 389.23 |
Tax | 25.23 | -165.99 | 100.34 | 64.27 | 86.37 | 79.65 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 7.60 | 4.38 | -1.25 | -15.53 | 4.88 | 0.07 |
Reported Net Profit | 573.50 | 850.68 | 475.13 | 289.12 | 305.24 | 309.52 |
Extraordinary Items | 8.22 | 42.64 | 22.21 | 13.77 | -0.42 | -64.05 |
Adjusted Net Profit | 565.28 | 808.04 | 452.92 | 275.35 | 305.66 | 373.57 |
Adjustment below Net Profit | -0.72 | -0.05 | 1.25 | -74.56 | -37.55 | -21.02 |
P & L Balance brought forward | 1166.84 | 671.82 | 551.05 | 699.64 | 590.82 | 421.48 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 352.92 | 355.61 | 355.61 | 363.15 | 158.88 | 119.16 |
P & L Balance carried down | 1386.70 | 1166.84 | 671.82 | 551.05 | 699.64 | 590.82 |
Dividend | 352.92 | 355.61 | 355.61 | 181.57 | 0.00 | 158.88 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 800.00 | 800.00 | 800.00 | 400.00 | 400.00 | 700.00 |
Dividend Per Share(Rs) | 8.00 | 8.00 | 8.00 | 4.00 | 4.00 | 7.00 |
Earnings Per Share-Unit Curr | 13.00 | 19.28 | 10.69 | 6.38 | 6.72 | 13.64 |
Earnings Per Share(Adj)-Unit Curr | 13.00 | 19.28 | 10.69 | 6.38 | 6.72 | 6.82 |
Book Value-Unit Curr | 51.31 | 47.28 | 39.58 | 39.76 | 45.48 | 86.85 |
Book Value(Adj)-Unit Curr | 51.31 | 47.28 | 39.58 | 39.76 | 45.48 | 43.43 |