| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | |
| Sales Turnover | 246.01 | 204.43 | 164.25 | 58.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 246.01 | 204.43 | 164.25 | 58.04 |
| Other Income | 1.11 | 1.16 | 2.12 | 1.03 |
| Stock Adjustments | 42.46 | 38.67 | -26.88 | 75.72 |
| Total Income | 289.58 | 244.26 | 139.49 | 134.79 |
| | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.12 | 0.09 | 0.45 | 0.46 |
| Employee Cost | 6.47 | 5.07 | 7.59 | 5.52 |
| Other Manufacturing Expenses | 138.34 | 145.56 | 33.59 | 37.30 |
| Selling & Administrative Expenses | 5.88 | 3.51 | 19.36 | 31.01 |
| Miscellaneous Expenses | 0.60 | 0.49 | 11.64 | 13.61 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 151.40 | 154.73 | 72.62 | 87.90 |
| Operating Profit | 138.18 | 89.53 | 66.88 | 46.88 |
| Interest | 85.23 | 66.86 | 57.97 | 44.55 |
| Gross Profit | 52.95 | 22.67 | 8.91 | 2.33 |
| Depreciation | 1.86 | 2.22 | 1.53 | 0.92 |
| Profit Before Tax | 51.09 | 20.45 | 7.38 | 1.41 |
| Tax | 13.17 | 5.50 | 2.68 | 0.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.07 | -0.40 | 0.01 |
| Reported Net Profit | 37.96 | 14.88 | 5.11 | 0.95 |
| Extraordinary Items | -0.01 | 0.00 | -0.06 | 0.00 |
| Adjusted Net Profit | 37.97 | 14.88 | 5.17 | 0.95 |
| Adjustment below Net Profit | 0.00 | -9.98 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.31 | 11.00 | 9.37 | 8.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.92 | 3.59 | 3.76 | 0.00 |
| P & L Balance carried down | 51.19 | 12.31 | 10.71 | 9.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.42 | 4.47 | 7.68 | 1.43 |
| Earnings Per Share(Adj)-Unit Curr | 11.42 | 4.47 | 7.68 | 1.43 |
| Book Value-Unit Curr | 22.33 | 10.90 | 31.76 | 24.08 |
| Book Value(Adj)-Unit Curr | 22.33 | 10.90 | 31.76 | 24.08 |