Particulars | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) |
| | |
Sales Turnover | 97.78 | 64.27 | 26.14 |
Excise Duty | 0.00 | 0.00 | 0.00 |
Net Sales | 97.78 | 64.27 | 26.14 |
Other Income | 0.90 | 0.34 | 0.05 |
Stock Adjustments | 2.42 | 4.90 | 4.57 |
Total Income | 101.10 | 69.51 | 30.76 |
| | |
Raw Materials | 82.39 | 57.02 | 28.78 |
Power & Fuel Cost | 0.31 | 0.20 | 0.02 |
Employee Cost | 1.98 | 1.92 | 0.48 |
Other Manufacturing Expenses | 1.70 | 1.87 | 0.26 |
Selling & Administrative Expenses | 0.99 | 0.86 | 0.60 |
Miscellaneous Expenses | 0.78 | 0.12 | 0.03 |
Less : Pre-operative Expenses Capitalised | -0.94 | 0.00 | 0.00 |
Total Expenditure | 89.09 | 62.00 | 30.16 |
Operating Profit | 12.01 | 7.51 | 0.59 |
Interest | 0.99 | 0.77 | 0.31 |
Gross Profit | 11.02 | 6.74 | 0.28 |
Depreciation | 0.23 | 0.08 | 0.01 |
Profit Before Tax | 10.79 | 6.66 | 0.27 |
Tax | 2.82 | 1.78 | 0.08 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
Deferred Tax | -0.03 | 0.00 | 0.00 |
Reported Net Profit | 8.00 | 4.89 | 0.20 |
Extraordinary Items | -0.26 | 0.00 | 0.00 |
Adjusted Net Profit | 8.26 | 4.89 | 0.20 |
Adjustment below Net Profit | 0.00 | -2.46 | 0.00 |
P & L Balance brought forward | 2.62 | 0.20 | 0.00 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 10.62 | 2.62 | 0.20 |
Dividend | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 16.01 | 13.49 | 2.61 |
Earnings Per Share(Adj)-Unit Curr | 5.34 | 13.49 | 2.61 |
Book Value-Unit Curr | 65.36 | 22.05 | 11.96 |
Book Value(Adj)-Unit Curr | 21.79 | 22.05 | 11.96 |