| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.12 | 12.01 | 21.79 | 21.55 | 36.24 | 36.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.12 | 12.01 | 21.79 | 21.55 | 36.24 | 36.09 |
| Other Income | 0.54 | 0.03 | 0.99 | 1.01 | 0.68 | 0.58 |
| Stock Adjustments | -0.28 | -1.25 | 0.68 | 0.73 | 0.23 | 1.74 |
| Total Income | 4.38 | 10.79 | 23.46 | 23.29 | 37.15 | 38.41 |
| | | | | | |
| Raw Materials | 0.51 | 4.61 | 19.74 | 21.38 | 33.11 | 33.16 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Employee Cost | 1.04 | 1.19 | 1.01 | 1.16 | 0.47 | 0.35 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.01 | 0.00 | 0.01 | 1.14 |
| Selling & Administrative Expenses | 2.44 | 4.35 | 1.86 | 1.43 | 1.12 | 0.57 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.99 | 10.17 | 22.62 | 23.98 | 34.71 | 35.27 |
| Operating Profit | 0.38 | 0.63 | 0.84 | -0.68 | 2.45 | 3.14 |
| Interest | 0.05 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.33 | 0.59 | 0.83 | -0.68 | 2.45 | 3.14 |
| Depreciation | 0.24 | 0.29 | 0.24 | 0.15 | 0.05 | 0.01 |
| Profit Before Tax | 0.09 | 0.30 | 0.59 | -0.83 | 2.40 | 3.13 |
| Tax | 0.07 | 0.05 | 0.00 | 0.00 | 0.61 | 0.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.03 | -0.02 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.02 | 0.29 | 0.62 | -0.83 | 1.79 | 2.35 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.02 | 0.29 | 0.62 | -0.83 | 1.79 | 2.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -4.60 | -1.79 | 0.00 |
| P & L Balance brought forward | 0.05 | -0.23 | -1.00 | 4.44 | 0.00 | 0.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.08 | 0.05 | -0.38 | -1.00 | 0.00 | 2.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.03 | 0.06 | -0.08 | 0.31 | 0.41 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.03 | 0.06 | -0.08 | 0.17 | 0.41 |
| Book Value-Unit Curr | 1.01 | 1.01 | 0.98 | 0.92 | 1.80 | 1.49 |
| Book Value(Adj)-Unit Curr | 1.01 | 1.01 | 0.98 | 0.92 | 1.00 | 1.49 |