| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 16.59 | 13.54 | 5.84 | 8.56 | 1.50 | 0.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.59 | 13.54 | 5.84 | 8.56 | 1.50 | 0.81 |
| Other Income | 0.05 | 0.62 | 0.66 | 0.57 | 1.16 | 0.73 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.64 | 14.16 | 6.50 | 9.13 | 2.66 | 1.54 |
| | | | | | |
| Raw Materials | 16.46 | 13.43 | 5.73 | 8.57 | 1.48 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.49 | 0.27 | 0.11 | 0.22 | 0.14 | 0.12 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.31 | 0.19 | 0.15 | 0.18 | 0.09 | 0.13 |
| Miscellaneous Expenses | 0.05 | 0.19 | 0.16 | 0.11 | 0.11 | 0.16 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 17.31 | 14.08 | 6.15 | 9.08 | 1.82 | 0.41 |
| Operating Profit | -0.68 | 0.09 | 0.35 | 0.05 | 0.84 | 1.13 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.68 | 0.09 | 0.35 | 0.05 | 0.84 | 1.13 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.68 | 0.09 | 0.35 | 0.05 | 0.84 | 1.13 |
| Tax | 0.00 | 0.02 | 0.10 | 0.01 | 0.22 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.68 | 0.06 | 0.25 | 0.04 | 0.62 | 0.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
| Adjusted Net Profit | -0.68 | 0.06 | 0.25 | 0.04 | 0.62 | 0.57 |
| Adjustment below Net Profit | 0.00 | -0.02 | -5.45 | 0.00 | -0.21 | 0.00 |
| P & L Balance brought forward | -4.06 | -4.10 | 1.18 | 1.32 | 0.91 | 0.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.09 | 0.18 | 0.00 | 0.00 |
| P & L Balance carried down | -4.74 | -4.06 | -4.10 | 1.18 | 1.32 | 0.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.50 | 1.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.00 |
| Earnings Per Share-Unit Curr | -0.06 | 0.01 | 0.14 | 0.02 | 0.35 | 0.46 |
| Earnings Per Share(Adj)-Unit Curr | -0.06 | 0.01 | 0.14 | 0.00 | 0.06 | 0.07 |
| Book Value-Unit Curr | 4.91 | 4.97 | 30.46 | 30.97 | 34.16 | 33.95 |
| Book Value(Adj)-Unit Curr | 4.91 | 4.97 | 30.46 | 4.96 | 5.47 | 5.43 |