| Particulars | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.58 | 11.61 | 77.40 | 104.02 | 40.62 | 32.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.58 | 11.61 | 77.40 | 104.02 | 40.62 | 32.71 |
| Other Income | 0.20 | 0.26 | 0.07 | 0.17 | 1.03 | 0.26 |
| Stock Adjustments | 0.44 | -14.10 | 4.15 | 9.53 | 0.42 | 0.00 |
| Total Income | 4.22 | -2.23 | 81.62 | 113.72 | 42.07 | 32.97 |
| | | | | | |
| Raw Materials | 3.41 | 6.15 | 63.93 | 77.55 | 35.53 | 30.40 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.03 |
| Employee Cost | 0.39 | 2.22 | 3.25 | 2.67 | 2.62 | 0.76 |
| Other Manufacturing Expenses | 0.43 | 8.91 | 8.52 | 8.45 | 0.07 | 0.00 |
| Selling & Administrative Expenses | 1.29 | 2.54 | 4.99 | 22.57 | 3.05 | 1.65 |
| Miscellaneous Expenses | 0.16 | 2.58 | 0.25 | 0.74 | 0.32 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.68 | 22.39 | 80.94 | 111.97 | 41.65 | 32.86 |
| Operating Profit | -1.45 | -24.62 | 0.68 | 1.74 | 0.43 | 0.11 |
| Interest | 0.02 | 0.07 | 0.09 | 0.02 | 0.05 | 0.03 |
| Gross Profit | -1.47 | -24.69 | 0.59 | 1.72 | 0.38 | 0.08 |
| Depreciation | 0.09 | 0.32 | 0.44 | 0.35 | 0.28 | 0.06 |
| Profit Before Tax | -1.56 | -25.01 | 0.15 | 1.37 | 0.10 | 0.02 |
| Tax | 0.00 | 0.00 | 0.13 | 0.34 | 0.04 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.00 | -0.09 | -0.01 | 0.00 | -0.01 |
| Reported Net Profit | -1.66 | -25.01 | 0.11 | 1.04 | 0.06 | 0.01 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.69 | -25.01 | 0.11 | 1.04 | 0.06 | 0.01 |
| Adjustment below Net Profit | 0.00 | 1.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -22.68 | 0.76 | 0.97 | -0.07 | -0.14 | -0.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -24.34 | -22.68 | 0.76 | 0.97 | -0.07 | -0.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 5.41 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.15 | -2.28 | 0.01 | 0.10 | 0.01 | 0.03 |
| Earnings Per Share(Adj)-Unit Curr | -0.15 | -2.28 | 0.01 | 0.10 | 0.01 | 0.03 |
| Book Value-Unit Curr | -0.22 | -0.10 | 2.18 | 1.69 | 1.22 | 36.34 |
| Book Value(Adj)-Unit Curr | -0.22 | -0.10 | 2.18 | 1.69 | 1.22 | 36.34 |