| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 5.50 | 6.37 | 6.18 | 8.02 | 14.41 | 22.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5.50 | 6.37 | 6.18 | 8.02 | 14.41 | 22.55 |
| Other Income | 0.10 | 0.12 | 0.89 | 0.14 | 0.18 | 0.10 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.60 | 6.49 | 7.07 | 8.16 | 14.59 | 22.65 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.05 | 0.07 | 0.21 | 0.24 | 0.21 |
| Employee Cost | 0.91 | 3.09 | 3.29 | 4.79 | 9.25 | 10.90 |
| Other Manufacturing Expenses | 0.07 | 0.04 | 0.08 | 0.22 | 1.98 | 3.26 |
| Selling & Administrative Expenses | 2.11 | 1.16 | 0.78 | 2.08 | 3.61 | 5.06 |
| Miscellaneous Expenses | 0.02 | 0.26 | 1.54 | 14.63 | 0.14 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.12 | 4.61 | 5.76 | 21.92 | 15.21 | 19.49 |
| Operating Profit | 2.48 | 1.87 | 1.32 | -13.76 | -0.62 | 3.16 |
| Interest | 0.37 | 0.18 | 0.20 | 0.25 | 0.18 | 0.20 |
| Gross Profit | 2.11 | 1.69 | 1.12 | -14.01 | -0.80 | 2.96 |
| Depreciation | 1.25 | 1.08 | 1.09 | 0.33 | 0.54 | 0.42 |
| Profit Before Tax | 0.86 | 0.61 | 0.03 | -14.34 | -1.34 | 2.54 |
| Tax | 0.03 | 0.00 | 0.03 | 0.00 | 0.00 | 0.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.55 | -0.01 | 0.00 | -0.03 | -0.06 | -0.02 |
| Reported Net Profit | 1.38 | 0.62 | 0.00 | -14.32 | -1.28 | 1.99 |
| Extraordinary Items | 0.00 | -0.13 | -1.39 | -14.60 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.38 | 0.75 | 1.39 | 0.28 | -1.28 | 1.99 |
| Adjustment below Net Profit | -1.22 | -0.62 | 0.00 | 0.00 | 0.00 | -1.62 |
| P & L Balance brought forward | -14.24 | -14.86 | -14.86 | -0.54 | 0.75 | 1.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.78 | -0.62 | 0.00 | 0.00 | 0.00 | 1.06 |
| P & L Balance carried down | -13.30 | -14.24 | -14.86 | -14.86 | -0.54 | 0.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.68 | 0.34 | 0.00 | -7.84 | 0.00 | 1.09 |
| Earnings Per Share(Adj)-Unit Curr | 0.47 | 0.24 | 0.00 | -5.46 | 0.00 | 0.76 |
| Book Value-Unit Curr | 6.35 | 3.79 | 3.18 | 3.18 | 11.02 | 11.72 |
| Book Value(Adj)-Unit Curr | 4.42 | 2.64 | 2.21 | 2.22 | 7.67 | 8.16 |