| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.86 | 2.68 | 6.60 | 15.64 | 17.03 | 28.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.86 | 2.68 | 6.60 | 15.64 | 17.03 | 28.82 |
| Other Income | 0.22 | 0.11 | 0.15 | 0.51 | 0.56 | 1.22 |
| Stock Adjustments | 0.00 | -0.03 | -0.06 | -0.04 | 0.04 | -0.28 |
| Total Income | 1.08 | 2.76 | 6.69 | 16.11 | 17.63 | 29.76 |
| | | | | | |
| Raw Materials | 0.49 | 1.63 | 3.91 | 6.59 | 7.24 | 13.77 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.04 | 0.11 | 0.14 | 0.17 |
| Employee Cost | 0.04 | 0.20 | 0.69 | 2.58 | 4.14 | 4.12 |
| Other Manufacturing Expenses | 0.11 | 0.80 | 1.69 | 5.54 | 4.66 | 6.63 |
| Selling & Administrative Expenses | 0.32 | 0.82 | 1.63 | 3.25 | 4.20 | 5.24 |
| Miscellaneous Expenses | 0.10 | 0.34 | 0.48 | 0.31 | 0.94 | 0.18 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.08 | 3.81 | 8.43 | 18.38 | 21.32 | 30.11 |
| Operating Profit | 0.00 | -1.05 | -1.74 | -2.28 | -3.68 | -0.35 |
| Interest | 0.06 | 0.11 | 0.14 | 0.29 | 0.43 | 0.43 |
| Gross Profit | -0.06 | -1.16 | -1.88 | -2.57 | -4.11 | -0.78 |
| Depreciation | 0.04 | 0.15 | 0.30 | 0.39 | 0.48 | 0.49 |
| Profit Before Tax | -0.10 | -1.31 | -2.18 | -2.96 | -4.59 | -1.27 |
| Tax | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.03 | -0.67 | 0.05 |
| Reported Net Profit | -0.12 | -1.32 | -2.18 | -2.94 | -3.91 | -1.32 |
| Extraordinary Items | -0.05 | -0.24 | -0.26 | -0.08 | -0.04 | 0.78 |
| Adjusted Net Profit | -0.07 | -1.08 | -1.92 | -2.86 | -3.87 | -2.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -9.48 | -8.17 | -5.99 | -3.05 | 0.86 | 2.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.61 | -9.48 | -8.17 | -5.99 | -3.05 | 0.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.28 | -3.06 | -5.07 | -6.83 | -9.09 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -0.28 | -3.06 | -5.07 | -6.83 | -9.09 | 0.00 |
| Book Value-Unit Curr | -1.45 | -1.21 | 1.79 | 6.87 | 13.70 | 22.84 |
| Book Value(Adj)-Unit Curr | -1.45 | -1.21 | 1.79 | 6.87 | 13.70 | 22.84 |