| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1600.31 | 1678.47 | 1026.99 | 1079.99 | 1214.67 | 1308.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1600.31 | 1678.47 | 1026.99 | 1079.99 | 1214.67 | 1308.64 |
| Other Income | 59.96 | 85.34 | 66.71 | 52.22 | 78.79 | 46.48 |
| Stock Adjustments | 143.81 | -20.53 | -1.04 | 15.13 | -2.24 | -4.30 |
| Total Income | 1804.08 | 1743.28 | 1092.66 | 1147.34 | 1291.22 | 1350.82 |
| | | | | | |
| Raw Materials | 992.51 | 761.05 | 532.49 | 625.96 | 706.92 | 768.83 |
| Power & Fuel Cost | 6.38 | 5.87 | 4.92 | 4.12 | 5.12 | 5.90 |
| Employee Cost | 99.91 | 102.69 | 82.25 | 83.20 | 81.08 | 89.80 |
| Other Manufacturing Expenses | 131.49 | 123.44 | 90.17 | 103.87 | 98.95 | 108.62 |
| Selling & Administrative Expenses | 97.55 | 78.06 | 52.02 | 57.05 | 60.29 | 66.99 |
| Miscellaneous Expenses | 36.99 | 55.78 | 46.55 | 24.19 | 29.53 | 20.80 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1364.84 | 1126.88 | 808.42 | 898.40 | 981.89 | 1060.93 |
| Operating Profit | 439.23 | 616.40 | 284.24 | 248.93 | 309.33 | 289.89 |
| Interest | 12.65 | 12.29 | 13.62 | 20.52 | 20.06 | 15.31 |
| Gross Profit | 426.58 | 604.11 | 270.62 | 228.41 | 289.27 | 274.58 |
| Depreciation | 31.86 | 32.75 | 32.20 | 31.88 | 31.72 | 37.43 |
| Profit Before Tax | 394.72 | 571.36 | 238.42 | 196.53 | 257.55 | 237.15 |
| Tax | 91.59 | 191.72 | 86.43 | 69.13 | 86.89 | 67.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -19.20 | -2.27 | -2.61 | -1.16 | 4.47 | 7.86 |
| Reported Net Profit | 322.34 | 381.91 | 154.60 | 128.56 | 166.19 | 161.56 |
| Extraordinary Items | 15.97 | -19.72 | 1.65 | 0.36 | -2.31 | 0.39 |
| Adjusted Net Profit | 306.37 | 401.63 | 152.95 | 128.20 | 168.50 | 161.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -10.27 | -5.20 | -3.43 |
| P & L Balance brought forward | 2317.37 | 1971.74 | 1817.14 | 1748.80 | 1613.10 | 1471.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 87.06 | 36.27 | 0.00 | 49.95 | 25.29 | 16.86 |
| P & L Balance carried down | 2552.65 | 2317.37 | 1971.74 | 1817.14 | 1748.80 | 1613.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.79 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 300.00 | 300.00 | 125.00 | 75.00 | 75.00 | 75.00 |
| Dividend Per Share(Rs) | 6.00 | 6.00 | 2.50 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 22.20 | 26.31 | 10.45 | 7.29 | 9.30 | 9.04 |
| Earnings Per Share(Adj)-Unit Curr | 22.20 | 26.31 | 10.45 | 7.29 | 9.30 | 9.04 |
| Book Value-Unit Curr | 243.41 | 227.23 | 201.15 | 167.54 | 164.27 | 156.61 |
| Book Value(Adj)-Unit Curr | 243.41 | 227.23 | 201.15 | 167.54 | 164.27 | 156.61 |