| Particulars | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) | Mar 2015
(Rs.Cr) | Mar 2014
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.42 | 13.87 | 35.61 | 25.97 | 26.16 | 1.96 |
| Excise Duty | 0.00 | 0.12 | 0.62 | 1.75 | 0.82 | 0.00 |
| Net Sales | 4.42 | 13.75 | 34.99 | 24.22 | 25.34 | 1.96 |
| Other Income | 0.19 | 0.07 | 0.12 | 0.07 | 0.04 | 0.00 |
| Stock Adjustments | -0.49 | -0.08 | 0.47 | -0.36 | 1.34 | 0.00 |
| Total Income | 4.12 | 13.74 | 35.58 | 23.93 | 26.72 | 1.96 |
| | | | | | |
| Raw Materials | 0.95 | 4.94 | 16.88 | 15.65 | 6.75 | 1.69 |
| Power & Fuel Cost | 0.00 | 0.32 | 0.45 | 0.47 | 0.33 | 0.00 |
| Employee Cost | 0.51 | 0.68 | 1.09 | 1.21 | 1.02 | 0.01 |
| Other Manufacturing Expenses | 2.50 | 4.90 | 13.04 | 3.57 | 15.21 | 0.00 |
| Selling & Administrative Expenses | 0.10 | 0.61 | 1.18 | 0.59 | 1.65 | 0.04 |
| Miscellaneous Expenses | 6.28 | 0.01 | 0.06 | 0.07 | 0.09 | 3.36 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.34 | 11.47 | 32.71 | 21.56 | 25.05 | 5.09 |
| Operating Profit | -6.22 | 2.27 | 2.87 | 2.38 | 1.68 | -3.13 |
| Interest | 1.22 | 1.78 | 1.89 | 1.60 | 0.99 | 0.03 |
| Gross Profit | -7.44 | 0.49 | 0.98 | 0.78 | 0.69 | -3.16 |
| Depreciation | 0.24 | 0.24 | 0.24 | 0.18 | 0.16 | 0.03 |
| Profit Before Tax | -7.68 | 0.25 | 0.74 | 0.60 | 0.53 | -3.19 |
| Tax | 0.28 | 0.09 | 0.33 | 0.61 | 0.12 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | -0.04 | 0.01 | 0.06 | 0.06 | 0.04 |
| Reported Net Profit | -7.83 | 0.20 | 0.41 | -0.08 | 0.34 | -3.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.30 |
| Adjusted Net Profit | -7.83 | 0.20 | 0.41 | -0.08 | 0.34 | 0.07 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.39 | 1.17 | 0.76 | 0.92 | 0.58 | 0.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.45 | 1.39 | 1.17 | 0.84 | 0.92 | -2.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.74 | 1.49 | 0.00 | 1.25 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.74 | 1.49 | 0.00 | 1.25 | 0.00 |
| Book Value-Unit Curr | -13.44 | 15.04 | 14.25 | 13.05 | 13.34 | 0.17 |
| Book Value(Adj)-Unit Curr | -13.44 | 15.04 | 14.25 | 13.05 | 13.34 | 0.17 |