| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 53.66 | 50.24 | 86.03 | 1144.66 | 508.03 | 1240.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 53.66 | 50.24 | 86.03 | 1144.66 | 508.03 | 1240.37 |
| Other Income | 78.48 | 10.91 | 5.68 | 37.98 | 26.53 | 31.98 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -3.30 | -3.37 | -157.27 |
| Total Income | 132.14 | 61.15 | 91.71 | 1179.34 | 531.19 | 1115.08 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 157.39 |
| Power & Fuel Cost | 0.15 | 0.10 | 0.11 | 0.15 | 0.63 | 0.42 |
| Employee Cost | 16.41 | 17.08 | 29.59 | 49.15 | 57.69 | 69.43 |
| Other Manufacturing Expenses | 48.88 | 48.90 | 122.93 | 1055.19 | 520.37 | 614.74 |
| Selling & Administrative Expenses | 10.46 | 10.63 | 46.26 | 16.47 | 15.89 | 18.50 |
| Miscellaneous Expenses | 10.88 | 0.59 | 801.05 | 701.68 | 225.91 | 259.67 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 86.77 | 77.30 | 999.94 | 1822.63 | 820.48 | 1120.15 |
| Operating Profit | 45.36 | -16.15 | -908.23 | -643.30 | -289.28 | -5.07 |
| Interest | 2452.06 | 928.47 | 818.42 | 508.13 | 427.45 | 242.30 |
| Gross Profit | -2406.70 | -944.62 | -1726.65 | -1151.43 | -716.73 | -247.37 |
| Depreciation | 2.51 | 2.52 | 2.68 | 2.30 | 1.66 | 3.26 |
| Profit Before Tax | -2409.21 | -947.14 | -1729.33 | -1153.73 | -718.39 | -250.63 |
| Tax | 0.00 | 0.00 | -0.80 | 7.53 | 4.47 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 248.28 | 29.39 | -55.55 | -32.17 |
| Reported Net Profit | -2409.21 | -947.14 | -1976.80 | -1190.65 | -667.32 | -218.47 |
| Extraordinary Items | 0.07 | 0.00 | -685.92 | -210.88 | -68.80 | -60.87 |
| Adjusted Net Profit | -2409.28 | -947.14 | -1290.88 | -979.77 | -598.52 | -157.60 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -384.87 |
| P & L Balance brought forward | -2957.79 | -2010.65 | -33.85 | 1156.80 | 1824.12 | 2427.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -5366.96 | -2957.79 | -2010.65 | -33.85 | 1156.80 | 1824.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -9.21 | -3.62 | -7.56 | -4.55 | -2.55 | -0.84 |
| Earnings Per Share(Adj)-Unit Curr | -9.21 | -3.62 | -7.56 | -4.55 | -2.55 | -0.84 |
| Book Value-Unit Curr | 1.94 | 11.15 | 14.76 | 22.29 | 26.84 | 29.57 |
| Book Value(Adj)-Unit Curr | 1.94 | 11.15 | 14.76 | 22.29 | 26.84 | 29.57 |