| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 7.20 | 8.07 | 2.85 | 2.44 | 9.77 | 7.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.20 | 8.07 | 2.85 | 2.44 | 9.77 | 7.88 |
| Other Income | 0.15 | 0.09 | 0.17 | 0.84 | 0.64 | 1.17 |
| Stock Adjustments | 0.41 | -0.24 | -0.03 | 0.26 | -0.79 | -0.30 |
| Total Income | 7.76 | 7.92 | 2.99 | 3.54 | 9.62 | 8.75 |
| | | | | | |
| Raw Materials | 7.42 | 7.42 | 2.60 | 2.41 | 8.47 | 7.34 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.21 | 0.27 | 0.24 | 0.08 | 0.05 | 0.02 |
| Other Manufacturing Expenses | 0.04 | 0.04 | 0.04 | 0.03 | 0.11 | 0.02 |
| Selling & Administrative Expenses | 0.20 | 0.33 | 0.10 | 0.42 | 0.29 | 0.28 |
| Miscellaneous Expenses | 0.08 | 0.17 | 0.06 | 0.25 | 0.13 | 0.15 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7.96 | 8.23 | 3.04 | 3.20 | 9.05 | 7.80 |
| Operating Profit | -0.21 | -0.31 | -0.04 | 0.36 | 0.57 | 0.94 |
| Interest | 0.06 | 0.18 | 0.12 | 0.23 | 0.27 | 0.08 |
| Gross Profit | -0.27 | -0.49 | -0.16 | 0.13 | 0.30 | 0.86 |
| Depreciation | 0.03 | 0.05 | 0.08 | 0.04 | 0.01 | 0.01 |
| Profit Before Tax | -0.30 | -0.54 | -0.24 | 0.09 | 0.29 | 0.85 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.09 | -0.04 | -0.01 | 0.08 | 0.00 |
| Reported Net Profit | -0.25 | -0.45 | -0.20 | 0.09 | 0.21 | 0.85 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 1.06 |
| Adjusted Net Profit | -0.25 | -0.45 | -0.20 | -0.03 | 0.21 | -0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.82 | 1.27 | 1.47 | 0.65 | 0.44 | -0.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.57 | 0.82 | 1.27 | 0.75 | 0.65 | 0.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -4.31 | -7.81 | -3.40 | 1.56 | 3.65 | 14.63 |
| Earnings Per Share(Adj)-Unit Curr | -4.31 | -7.81 | -3.40 | 1.56 | 3.65 | 14.63 |
| Book Value-Unit Curr | 48.17 | 52.48 | 60.29 | 41.64 | 40.08 | 36.43 |
| Book Value(Adj)-Unit Curr | 48.17 | 52.48 | 60.29 | 41.64 | 40.08 | 36.43 |