| Particulars | Mar 2014
(Rs.Cr) | Mar 2013
(Rs.Cr) | Mar 2012
(Rs.Cr) | Mar 2011
(Rs.Cr) | Mar 2010
(Rs.Cr) | Mar 2009
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 56.00 | 64.17 | 28.05 | 28.77 | 28.75 | 21.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 56.00 | 64.17 | 28.05 | 28.77 | 28.75 | 21.39 |
| Other Income | 4.06 | 0.10 | 0.34 | 0.40 | 0.56 | 12.41 |
| Stock Adjustments | -8.06 | -1.88 | 0.05 | 2.43 | 3.32 | 64.58 |
| Total Income | 52.00 | 62.39 | 28.44 | 31.60 | 32.63 | 98.38 |
| | | | | | |
| Raw Materials | 1.08 | 3.06 | 9.30 | 1.40 | 2.84 | 5.34 |
| Power & Fuel Cost | 0.11 | 0.14 | 0.12 | 0.16 | 0.20 | 0.20 |
| Employee Cost | 3.98 | 3.69 | 6.57 | 3.46 | 2.48 | 3.81 |
| Other Manufacturing Expenses | 27.62 | 25.91 | 1.46 | 10.20 | 6.79 | 54.62 |
| Selling & Administrative Expenses | 7.83 | 14.13 | 2.87 | 5.49 | 7.71 | 9.22 |
| Miscellaneous Expenses | 2.50 | 37.26 | 0.64 | 0.74 | 3.67 | 13.58 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 43.12 | 84.20 | 20.96 | 21.45 | 23.69 | 86.77 |
| Operating Profit | 8.88 | -21.81 | 7.48 | 10.15 | 8.94 | 11.61 |
| Interest | 8.21 | 6.02 | 5.06 | 4.92 | 5.60 | 8.25 |
| Gross Profit | 0.67 | -27.83 | 2.42 | 5.23 | 3.34 | 3.36 |
| Depreciation | 0.12 | 0.47 | 0.49 | 3.96 | 0.21 | 0.29 |
| Profit Before Tax | 0.55 | -28.30 | 1.93 | 1.27 | 3.13 | 3.07 |
| Tax | 0.11 | 3.75 | 0.41 | -0.06 | 0.53 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Deferred Tax | 0.10 | -12.89 | 0.26 | 0.31 | 1.89 | 2.26 |
| Reported Net Profit | 0.34 | -19.15 | 1.26 | 1.02 | 0.71 | 0.43 |
| Extraordinary Items | 0.00 | -41.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.34 | 22.48 | 1.26 | 1.02 | 0.71 | 0.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 35.01 | 54.16 | 52.90 | 51.88 | 51.17 | 50.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 35.34 | 35.01 | 54.16 | 52.90 | 51.88 | 51.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.07 | 0.00 | 0.27 | 0.23 | 0.17 | 0.10 |
| Earnings Per Share(Adj)-Unit Curr | 0.07 | 0.00 | 0.27 | 0.23 | 0.17 | 0.10 |
| Book Value-Unit Curr | 40.74 | 40.67 | 44.77 | 44.46 | 44.40 | 41.35 |
| Book Value(Adj)-Unit Curr | 40.74 | 40.67 | 44.77 | 44.46 | 44.40 | 41.35 |